HOUSTON and LONDON, Oct. 27, 2017 /PRNewswire/ --
Third Quarter 2017 Highlights
- Income from continuing operations: $1.1 billion
- EBITDA: $1.8 billion
- Quarterly diluted earnings per share: $2.67 per share
- Impacts from Hurricane Harvey partially offset by margin improvements
- Dividends and share repurchases totaled $652 million; repurchased 3.1 million shares during the third quarter
- Senior unsecured debt raised to BBB+ by S&P Global Ratings
Comparisons with the prior quarter and third quarter 2016 are available in the following table:
|
Table 1 - Earnings Summary | |||||||||
|
Three Months Ended |
Nine Months Ended | ||||||||
|
September 30, |
June 30, |
September 30, |
September 30, | ||||||
|
Millions of U.S. dollars (except share data) |
2017 |
2017 |
2016 |
2017 |
2016 | ||||
|
Sales and other operating revenues |
$8,516 |
$8,403 |
$7,365 |
$25,349 |
$21,436 | ||||
|
Net income(a) |
1,056 |
1,130 |
953 |
2,983 |
3,074 | ||||
|
Income from continuing operations(b) |
1,058 |
1,134 |
955 |
2,997 |
3,077 | ||||
|
Diluted earnings per share (U.S. dollars): |
|||||||||
|
Net income(c) |
2.67 |
2.81 |
2.30 |
7.46 |
7.23 | ||||
|
Income from continuing operations(b) |
2.67 |
2.82 |
2.31 |
7.49 |
7.24 | ||||
|
Diluted share count (millions) |
395 |
402 |
414 |
400 |
424 | ||||
|
EBITDA(d) |
1,821 |
1,970 |
1,606 |
5,408 |
5,196 | ||||
|
(a) |
Includes net (income) loss attributable to non-controlling interests and loss from discontinued operations, net of tax. See Table 10. |
|
(b) |
See Table 11 for charges and benefits to income from continuing operations. |
|
(c) |
Includes diluted earnings (loss) per share attributable to discontinued operations. |
|
(d) |
See the end of this release for an explanation of the Company's use of EBITDA and Table 8 for reconciliations of EBITDA to net income and income from continuing operations. |
LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the third quarter 2017 of $1.1 billion, or $2.67 per share. In September, LyondellBasell's interest in the Geosel pipeline and storage system in France was sold for an after-tax gain of $103 million that increased third quarter earnings by $0.26 per share. Third quarter 2017 EBITDA was $1.8 billion.
"LyondellBasell's portfolio of global businesses demonstrated strong performance in the third quarter with EBITDA in our Intermediates and Derivatives segment improving by more than 30% relative to the third quarter of 2016 and continued strong results from our Olefins and Polyolefins – Europe, Asia and International segment," said Bob Patel, LyondellBasell CEO.
"On the U.S. Gulf Coast, our commitment to hurricane preparedness enabled safe plant operations during Hurricane Harvey. We are deeply grateful for the selfless dedication and commitment of our employees toward both restoring our businesses and supporting our communities during this unprecedented storm. We estimate that lost sales volumes valued at third quarter margins and additional related costs due to the storm impacted third quarter results by approximately $200 million. Margin improvements during September provided a partial offset to the lost production and higher costs," Patel said.
"During the third quarter, LyondellBasell advanced our growth strategy by opening a new polypropylene compounds plant in China and reaching final investment decision for our next propylene oxide (PO) plant while generating approximately $1.5 billion of cash flow from operating activity and returning $652 million to shareholders. With Standard & Poor's raising our senior unsecured debt to BBB+, the rating on our long-term debt now matches our strong corporate investment-grade credit ratings," said Patel.
OUTLOOK
"Hurricane Harvey reduced inventories across the petrochemical industry and contributed to further delays in the startup of new U.S. ethylene and derivative capacity. As the industry works to rebuild inventories during the fourth quarter, we expect global markets will remain tight to balanced for the remainder of 2017 and the industry will be better positioned to absorb capacity additions during 2018," Patel said.
LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.
Olefins and Polyolefins - Americas (O&P-Americas) – Our O&P–Americas segment produces and markets olefins and co-products, polyethylene and polypropylene.
|
Table 2 - O&P–Americas Financial Overview |
|||||||
|
Three Months Ended |
Nine Months Ended |
||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
||||
|
Millions of U.S. dollars |
2017 |
2017 |
2016 |
2017 |
2016 |
||
|
Operating income |
$497 |
$738 |
$582 |
$1,794 |
$1,935 |
||
|
EBITDA |
616 |
859 |
682 |
2,198 |
2,314 |
||
Three months ended September 30, 2017 versus three months ended June 30, 2017 – EBITDA decreased $243 million versus the second quarter 2017. Compared to the prior period, olefin results declined approximately $260 million. Ethylene margins fell approximately 5 cents per pound primarily due to increasing feedstock prices. Sales volumes also declined due to production outages related to Hurricane Harvey. Combined polyolefin results were relatively unchanged. Improvements in polyethylene volume and polyethylene spreads over ethylene were offset by reduced volumes in polypropylene combined with polypropylene prices lagging propylene price increases. Joint venture equity income decreased by $3 million.
Three months ended September 30, 2017 versus three months ended September 30, 2016 – EBITDA decreased $66 million versus the third quarter 2016. Olefin results declined approximately $130 million primarily due to a decrease in ethylene margin from reduced ethylene price and increased feedstock costs. Net ethylene production increased 8 percent due to planned maintenance and expansion in the third quarter 2016 at Corpus Christi and planned maintenance at Morris which exceeded the Harvey volume impacts in the third quarter 2017. Combined polyolefin results increased approximately $40 million primarily due to a polyethylene spread improvement over ethylene of approximately 5 cents per pound. Joint venture equity income declined by $4 million.
Olefins and Polyolefins - Europe, Asia, and International (O&P-EAI) – Our O&P–EAI segment produces and markets olefins and co-products, polyethylene and polypropylene, including polypropylene compounds.
|
Table 3 - O&P–EAI Financial Overview |
|||||||
|
Three Months Ended |
Nine Months Ended |
||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
||||
|
Millions of U.S. dollars |
2017 |
2017 |
2016 |
2017 |
2016 |
||
|
Operating income |
$460 |
$549 |
$447 |
$1,410 |
$1,228 |
||
|
EBITDA |
698 |
699 |
584 |
1,926 |
1,669 |
||
Three months ended September 30, 2017 versus three months ended June 30, 2017 – EBITDA decreased by $1 million versus the second quarter 2017. The third quarter benefited $108 million from the sale of LyondellBasell's interest in Geosel. Olefin results decreased approximately $100 million primarily due to declining co-product prices. Combined polyolefin results decreased approximately $10 million with reduced margins partially offset by increased volume. Joint venture equity income was relatively unchanged.
Three months ended September 30, 2017 versus three months ended September 30, 2016 – EBITDA increased by $114 million versus the third quarter 2016. The third quarter 2017 benefited $108 million from the sale of LyondellBasell's interest in Geosel. Third quarter 2016 included an $11 million benefit from the restructuring of Asian polypropylene joint ventures and the sale of Australian polypropylene assets. Olefin results decreased by approximately $15 million as higher feedstock prices led to declining ethylene margins. Combined polyolefin results increased by approximately $10 million with increased sales volumes partially offset by declining polyethylene spreads. Joint venture equity income was relatively unchanged.
Intermediates and Derivatives (I&D) – Our I&D segment produces and markets propylene oxide (PO) and its derivatives, oxyfuels and related products and intermediate chemicals, such as styrene monomer, acetyls, ethylene oxide and ethylene glycol.
|
Table 4 - I&D Financial Overview |
||||||
|
Three Months Ended |
Nine Months Ended |
|||||
|
September 30, |
June 30, |
September 30, |
September 30, |
|||
|
Millions of U.S. dollars |
2017 |
2017 |
2016 |
2017 |
2016 |
|
|
Operating income |
$329 |
$270 |
$240 |
$868 |
$822 |
|
|
EBITDA |
402 |
339 |
304 |
1,080 |
1,027 |
|
Three months ended September 30, 2017 versus three months ended June 30, 2017 – EBITDA increased $63 million versus the second quarter 2017. PO and derivatives results increased approximately $25 million. Volumes improved resulting from the completion of planned maintenance at our plant in Botlek, The Netherlands in the second quarter which were partially offset by production losses in the third quarter due to Hurricane Harvey. Intermediate chemicals results increased approximately $15 million, primarily due to a 2 cent per pound improvement in styrene margins. Volumes declined for most intermediate chemicals except for an increase in methanol volumes due to the completion of second quarter planned maintenance. Oxyfuels and related products results increased by approximately $25 million primarily due to increased volumes from the completion of planned maintenance at Botlek. Joint venture equity income increased by $4 million.
Three months ended September 30, 2017 versus three months ended September 30, 2016 – EBITDA increased $98 million versus the third quarter 2016. PO and derivatives results increased by approximately $35 million as both margins and volumes improved. Intermediate chemicals results increased by approximately $85 million primarily due to margin improvements in styrene, methanol and ethylene glycol which more than offset volume declines related to Hurricane Harvey. Oxyfuels and related products results declined by approximately $20 million primarily due to hurricane related production losses. Joint venture equity income was relatively unchanged.
Refining – The primary products of this segment include gasoline and distillates, including diesel fuel, heating oil and jet fuel.
|
Table 5 - Refining Financial Overview |
||||||
|
Three Months Ended |
Nine Months Ended |
|||||
|
September 30, |
June 30, |
September 30, |
September 30, |
|||
|
Millions of U.S. dollars |
2017 |
2017 |
2016 |
2017 |
2016 |
|
|
Operating loss |
$10 |
($21) |
($56) |
($81) |
($139) |
|
|
EBITDA |
58 |
25 |
(10) |
53 |
(9) |
|
Three months ended September 30, 2017 versus three months ended June 30, 2017 – EBITDA increased $33 million versus the second quarter 2017. The Houston refinery operated at 240,000 barrels per day, 25,000 barrels per day less than the prior quarter due to reduced rates as a result of Hurricane Harvey. A $2.27 increase in the Maya 2-1-1 to $21.81 was partially offset by unfavorable heavy to light differentials on by-product margins.
Three months ended September 30, 2017 versus three months ended September 30, 2016 – EBITDA increased $68 million versus the third quarter 2016. Third quarter 2017 throughput increased by 31,000 barrels per day with operational disruptions in the third quarter of 2016 exceeding reduced rates in the third quarter 2017 due to Hurricane Harvey. A $2.83 increase in the Maya 2-1-1 to $21.81 was partially offset by unfavorable heavy to light differentials on by-product margins.
Technology Segment – Our Technology segment develops and licenses chemical and polyolefin process technologies and manufactures and sells polyolefin catalysts.
|
Table 6 - Technology Financial Overview |
|||||||
|
Three Months Ended |
Nine Months Ended |
||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
||||
|
Millions of U.S. dollars |
2017 |
2017 |
2016 |
2017 |
2016 |
||
|
Operating income |
$36 |
$39 |
$35 |
$125 |
$170 |
||
|
EBITDA |
47 |
48 |
45 |
155 |
201 |
||
Three months ended September 30, 2017 versus three months ended June 30, 2017 – EBITDA decreased by $1 million versus the second quarter 2017.
Three months ended September 30, 2017 versus three months ended September 30, 2016 – EBITDA increased by $2 million versus the third quarter 2016.
Capital Spending and Cash Balances
Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $318 million during the third quarter 2017. Our cash and liquid investment balance was $3.1 billion at September 30, 2017. We repurchased 3.1 million shares during the third quarter 2017, leaving 394 million common shares outstanding as of September 30, 2017. The company paid dividends of $356 million during the third quarter of 2017.
CONFERENCE CALL
LyondellBasell will host a conference call October 27 at 11 a.m. EDT. Participants on the call will include Chief Executive Officer Bob Patel, Executive Vice President and Chief Financial Officer Thomas Aebischer and Director of Investor Relations David Kinney.
The toll-free dial-in number in the U.S. is 800-475-8402. A complete listing of toll-free numbers by country is available at www.lyb.com/teleconference for international callers. The pass code for all numbers is 6934553.
The slides and webcast that accompany the call will be available at www.lyb.com/earnings.
A replay of the call will be available from 2 p.m. EDT October 27 until November 27 at 11:59 p.m. EST. The replay dial-in numbers are 866-448-2572 (U.S.) and 203-369-1168 (international). The pass code for each is 2526.
ABOUT LYONDELLBASELL
LyondellBasell (NYSE: LYB) is one of the largest plastics, chemicals and refining companies in the world. Driven by its 13,000 employees around the globe, LyondellBasell produces materials and products that are key to advancing solutions to modern challenges like enhancing food safety through lightweight and flexible packaging, protecting the purity of water supplies through stronger and more versatile pipes, and improving the safety, comfort and fuel efficiency of many of the cars and trucks on the road. LyondellBasell sells products into approximately 100 countries and is the world's largest licensor of polyolefin and polypropylene technologies. More information about LyondellBasell can be found at www.lyondellbasell.com.
FORWARD-LOOKING STATEMENTS
The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2016, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.
INFORMATION RELATED TO FINANCIAL MEASURES
This release makes reference to certain non-GAAP financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.
EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as an alternative to operating cash flows as a measure of our liquidity.
Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.
OTHER FINANCIAL MEASURE PRESENTATION NOTES
This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.
|
Table 7 - Reconciliation of Segment Information to Consolidated Financial Information (a) | ||||||||||||||||||||||||||||||
|
2016 |
2017 | |||||||||||||||||||||||||||||
|
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
Q2 |
Q3 |
YTD | |||||||||||||||||||||
|
Sales and other operating revenues: |
||||||||||||||||||||||||||||||
|
Olefins & Polyolefins - Americas |
$ |
2,115 |
$ |
2,211 |
$ |
2,342 |
$ |
2,409 |
$ |
9,077 |
$ |
2,604 |
$ |
2,547 |
$ |
2,449 |
$ |
7,600 | ||||||||||||
|
Olefins & Polyolefins - EAI |
2,578 |
2,721 |
2,634 |
2,646 |
10,579 |
3,024 |
3,008 |
3,152 |
9,184 | |||||||||||||||||||||
|
Intermediates & Derivatives |
1,702 |
1,769 |
1,805 |
1,950 |
7,226 |
2,150 |
2,014 |
2,077 |
6,241 | |||||||||||||||||||||
|
Refining |
955 |
1,289 |
1,330 |
1,561 |
5,135 |
1,353 |
1,713 |
1,670 |
4,736 | |||||||||||||||||||||
|
Technology |
132 |
129 |
102 |
116 |
479 |
120 |
107 |
98 |
325 | |||||||||||||||||||||
|
Other/elims |
(739) |
(791) |
(848) |
(935) |
(3,313) |
(821) |
(986) |
(930) |
(2,737) | |||||||||||||||||||||
|
Continuing Operations |
$ |
6,743 |
$ |
7,328 |
$ |
7,365 |
$ |
7,747 |
$ |
29,183 |
$ |
8,430 |
$ |
8,403 |
$ |
8,516 |
$ |
25,349 | ||||||||||||
|
Operating income (loss): |
||||||||||||||||||||||||||||||
|
Olefins & Polyolefins - Americas |
$ |
707 |
$ |
646 |
$ |
582 |
$ |
458 |
$ |
2,393 |
$ |
559 |
$ |
738 |
$ |
497 |
$ |
1,794 | ||||||||||||
|
Olefins & Polyolefins - EAI |
358 |
423 |
447 |
266 |
1,494 |
401 |
549 |
460 |
1,410 | |||||||||||||||||||||
|
Intermediates & Derivatives |
255 |
327 |
240 |
236 |
1,058 |
269 |
270 |
329 |
868 | |||||||||||||||||||||
|
Refining |
(30) |
(53) |
(56) |
40 |
(99) |
(70) |
(21) |
10 |
(81) | |||||||||||||||||||||
|
Technology |
73 |
62 |
35 |
51 |
221 |
50 |
39 |
36 |
125 | |||||||||||||||||||||
|
Other |
(3) |
(2) |
1 |
(3) |
(7) |
1 |
2 |
- - |
3 | |||||||||||||||||||||
|
Continuing Operations |
$ |
1,360 |
$ |
1,403 |
$ |
1,249 |
$ |
1,048 |
$ |
5,060 |
$ |
1,210 |
$ |
1,577 |
$ |
1,332 |
$ |
4,119 | ||||||||||||
|
Depreciation and amortization: |
||||||||||||||||||||||||||||||
|
Olefins & Polyolefins - Americas |
$ |
90 |
$ |
88 |
$ |
87 |
$ |
97 |
$ |
362 |
$ |
118 |
$ |
107 |
$ |
105 |
$ |
330 | ||||||||||||
|
Olefins & Polyolefins - EAI |
55 |
58 |
58 |
58 |
229 |
59 |
58 |
60 |
177 | |||||||||||||||||||||
|
Intermediates & Derivatives |
70 |
69 |
62 |
68 |
269 |
69 |
68 |
69 |
206 | |||||||||||||||||||||
|
Refining |
43 |
40 |
40 |
40 |
163 |
40 |
44 |
49 |
133 | |||||||||||||||||||||
|
Technology |
10 |
11 |
10 |
10 |
41 |
10 |
9 |
11 |
30 | |||||||||||||||||||||
|
Continuing Operations |
$ |
268 |
$ |
266 |
$ |
257 |
$ |
273 |
$ |
1,064 |
$ |
296 |
$ |
286 |
$ |
294 |
$ |
876 | ||||||||||||
|
EBITDA: (b) |
||||||||||||||||||||||||||||||
|
Olefins & Polyolefins - Americas |
$ |
878 |
$ |
754 |
$ |
682 |
$ |
563 |
$ |
2,877 |
$ |
723 |
$ |
859 |
$ |
616 |
$ |
2,198 | ||||||||||||
|
Olefins & Polyolefins - EAI |
509 |
576 |
584 |
398 |
2,067 |
529 |
699 |
698 |
1,926 | |||||||||||||||||||||
|
Intermediates & Derivatives |
326 |
397 |
304 |
306 |
1,333 |
339 |
339 |
402 |
1,080 | |||||||||||||||||||||
|
Refining |
14 |
(13) |
(10) |
81 |
72 |
(30) |
25 |
58 |
53 | |||||||||||||||||||||
|
Technology |
83 |
73 |
45 |
61 |
262 |
60 |
48 |
47 |
155 | |||||||||||||||||||||
|
Other |
(3) |
(4) |
1 |
(3) |
(9) |
(4) |
- - |
- - |
(4) | |||||||||||||||||||||
|
Continuing Operations |
$ |
1,807 |
$ |
1,783 |
$ |
1,606 |
$ |
1,406 |
$ |
6,602 |
$ |
1,617 |
$ |
1,970 |
$ |
1,821 |
$ |
5,408 | ||||||||||||
|
Capital, turnarounds and IT deferred spending: |
||||||||||||||||||||||||||||||
|
Olefins & Polyolefins - Americas |
$ |
303 |
$ |
339 |
$ |
384 |
$ |
350 |
$ |
1,376 |
$ |
202 |
$ |
179 |
$ |
165 |
$ |
546 | ||||||||||||
|
Olefins & Polyolefins - EAI |
81 |
60 |
48 |
72 |
261 |
47 |
32 |
44 |
123 | |||||||||||||||||||||
|
Intermediates & Derivatives |
76 |
80 |
90 |
87 |
333 |
77 |
107 |
79 |
263 | |||||||||||||||||||||
|
Refining |
57 |
71 |
51 |
45 |
224 |
84 |
79 |
21 |
184 | |||||||||||||||||||||
|
Technology |
6 |
9 |
9 |
12 |
36 |
7 |
6 |
8 |
21 | |||||||||||||||||||||
|
Other |
4 |
4 |
4 |
1 |
13 |
4 |
4 |
1 |
9 | |||||||||||||||||||||
|
Continuing Operations |
$ |
527 |
$ |
563 |
$ |
586 |
$ |
567 |
$ |
2,243 |
$ |
421 |
$ |
407 |
$ |
318 |
$ |
1,146 | ||||||||||||
|
(a) |
EBITDA for the first quarter of 2016 includes a pre-tax lower of cost or market inventory valuation ("LCM") charge of $68 million and a $78 million pre-tax-gain on the sale of our wholly owned Argentine subsidiary. Second quarter 2016 EBITDA includes a pre-tax LCM benefit of $68 million for the reversal of the first quarter 2016 LCM adjustment due to price recoveries during the period. Fourth quarter 2016 EBITDA also includes a pre-tax LCM charge of $29 million. | ||||||||||||||||||||||||||||
|
(b) |
See Table 8 for EBITDA calculation. | ||||||||||||||||||||||||||||
|
Table 8 - EBITDA Calculation | ||||||||||||||||||||||||||||||
|
2016 |
2017 | |||||||||||||||||||||||||||||
|
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
Q2 |
Q3 |
YTD | |||||||||||||||||||||
|
Net income(a) |
$ |
1,030 |
$ |
1,091 |
$ |
953 |
$ |
763 |
$ |
3,837 |
$ |
797 |
$ |
1,130 |
$ |
1,056 |
$ |
2,983 | ||||||||||||
|
Loss from discontinued operations, net of tax |
- - |
1 |
2 |
7 |
10 |
8 |
4 |
2 |
14 | |||||||||||||||||||||
|
Income from continuing operations(a) |
1,030 |
1,092 |
955 |
770 |
3,847 |
805 |
1,134 |
1,058 |
2,997 | |||||||||||||||||||||
|
Provision for income taxes |
432 |
346 |
326 |
282 |
1,386 |
315 |
459 |
380 |
1,154 | |||||||||||||||||||||
|
Depreciation and amortization |
268 |
266 |
257 |
273 |
1,064 |
296 |
286 |
294 |
876 | |||||||||||||||||||||
|
Interest expense, net(b) |
77 |
79 |
68 |
81 |
305 |
201 |
91 |
89 |
381 | |||||||||||||||||||||
|
EBITDA(c) |
$ |
1,807 |
$ |
1,783 |
$ |
1,606 |
$ |
1,406 |
$ |
6,602 |
$ |
1,617 |
$ |
1,970 |
$ |
1,821 |
$ |
5,408 | ||||||||||||
|
(a) |
The first quarter of 2016 includes an after-tax LCM charge of $47 million and a $78 million after-tax gain related to the sale of our wholly owned Argentine subsidiary. The second quarter of 2016 includes an after-tax benefit of $47 million for the reversal of the first quarter 2016 LCM adjustment due to price recoveries during the period. Fourth quarter 2016 also includes an $18 million after-tax LCM charge. The third quarter of 2017 includes an after-tax gain of $103 million on the sale of our interest in Geosel. | |||||||||||||||||||||||||||||
|
(b) |
Includes pre-tax charges totaling $113 million in the first quarter of 2017 related to the repayment of $1,000 million aggregate principal amount of our outstanding 5% senior notes due 2019. | |||||||||||||||||||||||||||||
|
(c) |
The first quarter of 2016 includes a pre-tax LCM charge of $68 million and a pre-tax gain of $78 million on the sale of our wholly owned Argentine subsidiary. Second quarter 2016 EBITDA includes a pre-tax LCM benefit of $68 million for the reversal of the first quarter 2016 LCM adjustment. Fourth quarter 2016 also includes a pre-tax LCM charge of $29 million. Third quarter 2017 EBITDA includes a pre-tax gain of $108 million on the sale of our interest in Geosel. | |||||||||||||||||||||||||||||
|
Table 9 - Selected Segment Operating Information | |||||||||||||||||||||
|
2016 |
2017 | ||||||||||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
Q2 |
Q3 |
YTD | |||||||||||||
|
Olefins and Polyolefins - Americas |
|||||||||||||||||||||
|
Volumes (million pounds) |
|||||||||||||||||||||
|
Ethylene produced |
2,392 |
1,899 |
1,939 |
2,173 |
8,403 |
2,486 |
2,606 |
2,088 |
7,180 | ||||||||||||
|
Propylene produced |
832 |
748 |
575 |
660 |
2,815 |
597 |
821 |
671 |
2,089 | ||||||||||||
|
Polyethylene sold |
1,554 |
1,426 |
1,517 |
1,485 |
5,982 |
1,533 |
1,404 |
1,454 |
4,391 | ||||||||||||
|
Polypropylene sold |
612 |
582 |
659 |
623 |
2,476 |
644 |
634 |
624 |
1,902 | ||||||||||||
|
Benchmark Market Prices |
|||||||||||||||||||||
|
West Texas Intermediate crude oil (USD per barrel) |
33.63 |
46.01 |
44.94 |
49.29 |
43.56 |
51.78 |
48.15 |
48.20 |
49.36 | ||||||||||||
|
Light Louisiana Sweet ("LLS") crude oil (USD per barrel) |
35.34 |
47.39 |
46.52 |
50.60 |
45.03 |
53.39 |
50.17 |
51.67 |
51.73 | ||||||||||||
|
Houston Ship Channel natural gas (USD per million BTUs) |
1.93 |
2.06 |
2.79 |
3.01 |
2.45 |
2.96 |
3.14 |
2.92 |
3.01 | ||||||||||||
|
U.S. weighted average cost of ethylene production (cents/pound) |
9.8 |
12.0 |
10.6 |
14.3 |
11.7 |
11.8 |
12.5 |
16.1 |
13.5 | ||||||||||||
|
U.S. ethylene (cents/pound) |
26.7 |
30.3 |
33.0 |
32.7 |
30.7 |
33.1 |
31.9 |
31.9 |
32.3 | ||||||||||||
|
U.S. polyethylene [high density] (cents/pound) |
52.3 |
59.0 |
60.7 |
58.3 |
57.6 |
57.3 |
59.0 |
60.7 |
59.0 | ||||||||||||
|
U.S. propylene (cents/pound) |
31.0 |
32.7 |
37.8 |
36.2 |
34.4 |
47.2 |
41.0 |
41.7 |
43.3 | ||||||||||||
|
U.S. polypropylene [homopolymer] (cents/pound) |
67.8 |
61.7 |
60.2 |
55.8 |
61.4 |
66.2 |
59.0 |
60.2 |
61.8 | ||||||||||||
|
Olefins and Polyolefins - Europe, Asia, International |
|||||||||||||||||||||
|
Volumes (million pounds) |
|||||||||||||||||||||
|
Ethylene produced |
950 |
941 |
1,066 |
946 |
3,903 |
1,022 |
1,069 |
1,046 |
3,137 | ||||||||||||
|
Propylene produced |
555 |
577 |
649 |
563 |
2,344 |
598 |
632 |
620 |
1,850 | ||||||||||||
|
Polyethylene sold |
1,434 |
1,386 |
1,315 |
1,330 |
5,465 |
1,421 |
1,370 |
1,525 |
4,316 | ||||||||||||
|
Polypropylene sold |
1,773 |
1,617 |
1,509 |
1,582 |
6,481 |
1,714 |
1,530 |
1,738 |
4,982 | ||||||||||||
|
Benchmark Market Prices (€0.01 per pound) |
|||||||||||||||||||||
|
Western Europe weighted average cost of ethylene production |
16.3 |
21.2 |
17.9 |
23.8 |
19.8 |
22.7 |
17.6 |
18.9 |
19.7 | ||||||||||||
|
Western Europe ethylene |
38.4 |
41.1 |
42.3 |
43.1 |
41.2 |
46.2 |
47.1 |
44.2 |
45.8 | ||||||||||||
|
Western Europe polyethylene [high density] |
55.4 |
57.6 |
55.7 |
55.2 |
56.0 |
58.2 |
59.5 |
56.6 |
58.1 | ||||||||||||
|
Western Europe propylene |
26.3 |
28.8 |
30.7 |
33.3 |
29.8 |
37.0 |
39.3 |
36.4 |
37.6 | ||||||||||||
|
Western Europe polypropylene [homopolymer] |
46.5 |
49.5 |
49.5 |
51.7 |
49.3 |
56.3 |
60.1 |
57.4 |
58.0 | ||||||||||||
|
Intermediates and Derivatives |
|||||||||||||||||||||
|
Volumes (million pounds unless otherwise indicated) |
|||||||||||||||||||||
|
Propylene oxide and derivatives |
793 |
743 |
752 |
749 |
3,037 |
786 |
748 |
793 |
2,327 | ||||||||||||
|
Intermediate Chemicals: |
|||||||||||||||||||||
|
Ethylene oxide and derivatives |
301 |
233 |
224 |
329 |
1,087 |
292 |
297 |
275 |
864 | ||||||||||||
|
Styrene monomer |
917 |
933 |
911 |
933 |
3,694 |
992 |
924 |
845 |
2,761 | ||||||||||||
|
Acetyls |
702 |
821 |
751 |
776 |
3,050 |
825 |
672 |
715 |
2,212 | ||||||||||||
|
Oxyfuels and Related Products: |
|||||||||||||||||||||
|
TBA Intermediates |
415 |
391 |
410 |
361 |
1,577 |
383 |
332 |
359 |
1,074 | ||||||||||||
|
MTBE/ETBE (million gallons) |
270 |
278 |
298 |
264 |
1,110 |
239 |
263 |
289 |
791 | ||||||||||||
|
Benchmark Market Margins (cents per gallon) |
|||||||||||||||||||||
|
MTBE - Northwest Europe |
44.4 |
78.7 |
55.3 |
50.6 |
57.2 |
49.5 |
67.3 |
59.8 |
58.6 | ||||||||||||
|
Refining |
|||||||||||||||||||||
|
Volumes (thousands of barrels per day) |
|||||||||||||||||||||
|
Heavy crude oil processing rate |
186 |
183 |
209 |
228 |
201 |
193 |
265 |
240 |
233 | ||||||||||||
|
Benchmark Market Margins |
|||||||||||||||||||||
|
Light crude oil - 2-1-1 |
8.67 |
11.52 |
11.46 |
11.20 |
10.73 |
11.86 |
13.26 |
16.71 |
13.94 | ||||||||||||
|
Light crude oil - Maya differential |
9.19 |
9.55 |
7.52 |
7.80 |
8.51 |
8.78 |
6.28 |
5.10 |
6.71 | ||||||||||||
|
Note: |
Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. Volumes presented represent third party sales of selected key products. |
|
Table 10 - Unaudited Income Statement Information | ||||||||||||||||||||||||||||||
|
2016 |
2017 | |||||||||||||||||||||||||||||
|
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
Q2 |
Q3 |
YTD | |||||||||||||||||||||
|
Sales and other operating revenues |
$ |
6,743 |
$ |
7,328 |
$ |
7,365 |
$ |
7,747 |
$ |
29,183 |
$ |
8,430 |
$ |
8,403 |
$ |
8,516 |
$ |
25,349 | ||||||||||||
|
Cost of sales(a) |
5,166 |
5,702 |
5,903 |
6,420 |
23,191 |
6,991 |
6,601 |
6,939 |
20,531 | |||||||||||||||||||||
|
Selling, general and administrative expenses |
193 |
199 |
188 |
253 |
833 |
204 |
200 |
218 |
622 | |||||||||||||||||||||
|
Research and development expenses |
24 |
24 |
25 |
26 |
99 |
25 |
25 |
27 |
77 | |||||||||||||||||||||
|
Operating income(a) |
1,360 |
1,403 |
1,249 |
1,048 |
5,060 |
1,210 |
1,577 |
1,332 |
4,119 | |||||||||||||||||||||
|
Income from equity investments |
91 |
117 |
81 |
78 |
367 |
81 |
78 |
81 |
240 | |||||||||||||||||||||
|
Interest expense, net(b) |
(77) |
(79) |
(68) |
(81) |
(305) |
(201) |
(91) |
(89) |
(381) | |||||||||||||||||||||
|
Other income (expense), net(c) |
88 |
(3) |
19 |
7 |
111 |
30 |
29 |
114 |
173 | |||||||||||||||||||||
|
Income from continuing operations before income taxes(a) (b) (c) |
1,462 |
1,438 |
1,281 |
1,052 |
5,233 |
1,120 |
1,593 |
1,438 |
4,151 | |||||||||||||||||||||
|
Provision for income taxes |
432 |
346 |
326 |
282 |
1,386 |
315 |
459 |
380 |
1,154 | |||||||||||||||||||||
|
Income from continuing operations(d) |
1,030 |
1,092 |
955 |
770 |
3,847 |
805 |
1,134 |
1,058 |
2,997 | |||||||||||||||||||||
|
Loss from discontinued operations, net of tax |
- - |
(1) |
(2) |
(7) |
(10) |
(8) |
(4) |
(2) |
(14) | |||||||||||||||||||||
|
Net income(d) |
1,030 |
1,091 |
953 |
763 |
3,837 |
797 |
1,130 |
1,056 |
2,983 | |||||||||||||||||||||
|
Net (income) loss attributable to non-controlling interests |
- - |
- - |
(1) |
- - |
(1) |
- - |
1 |
1 |
2 | |||||||||||||||||||||
|
Net income attributable to the Company shareholders(d) |
$ |
1,030 |
$ |
1,091 |
$ |
952 |
$ |
763 |
$ |
3,836 |
$ |
797 |
$ |
1,131 |
$ |
1,057 |
$ |
2,985 | ||||||||||||
|
(a) |
Amounts presented herein include pre-tax LCM charges of $68 million and $29 million in the first and fourth quarters of 2016, respectively. A pre-tax benefit of | |||||||||||||||||||||||||||||
|
(b) |
Includes pre-tax charges totaling $113 million in the first quarter of 2017 related to the repayment of $1,000 million aggregate principal amount of our outstanding 5% senior notes due 2019. | |||||||||||||||||||||||||||||
|
(c) |
Includes a $78 million gain in the first quarter of 2016 on the sale of our wholly owned Argentine subsidiary; a pre-tax gain of $31 million in the first quarter of 2017 on the sale of our Lake Charles, Louisiana site currently used as a logistics terminal; and a pre-tax gain of $108 million in the third quarter of 2017 on the sale of our interest in Geosel. | |||||||||||||||||||||||||||||
|
(d) |
Amounts presented herein include after-tax LCM charges of $47 million and $18 million in the first and fourth quarters of 2016, respectively. The second quarter of 2016 includes an after-tax benefit of $47 million for the partial reversal of the first quarter 2016 LCM adjustment resulting from price recoveries during the period. The first quarter of 2016 also includes a $78 million gain on the sale of our wholly owned Argentine subsidiary. The first quarter of 2017 includes after-tax charges totaling $106 million related to the repayment of $1,000 million aggregate principal amount of our outstanding 5% senior notes due 2019. The third quarter of 2017 includes a $103 million after-tax gain for sale of our interest in Geosel. | |||||||||||||||||||||||||||||
|
Table 11 - Charges (Benefits) Included in Income from Continuing Operations |
|||||||||||||||||||||||||||
|
2016 |
2017 | ||||||||||||||||||||||||||
|
Annual |
|||||||||||||||||||||||||||
|
Millions of U.S. dollars (except share data) |
Q1 |
Q2 |
Q3 |
Q4 |
Impact |
Q1 |
Q2 |
Q3 |
YTD | ||||||||||||||||||
|
Pretax charges (benefits): |
|||||||||||||||||||||||||||
|
Charges and premiums related to repayment of debt |
$ |
- - |
$ |
- - |
$ |
- - |
$ |
- - |
$ |
- - |
$ |
113 |
$ |
- - |
$ |
- - |
$ |
113 | |||||||||
|
Out of period tax adjustment |
- - |
- - |
- - |
61 |
74 |
- - |
- - |
- - |
- - | ||||||||||||||||||
|
Gain on sale of wholly owned subsidiary |
(78) |
- - |
- - |
- - |
(78) |
- - |
- - |
- - |
- - | ||||||||||||||||||
|
Lower of cost or market inventory adjustment |
68 |
(68) |
- - |
29 |
29 |
- - |
- - |
- - |
- - | ||||||||||||||||||
|
Pension settlement charge |
- - |
- - |
- - |
58 |
58 |
- - |
- - |
- - |
- - | ||||||||||||||||||
|
Gain on sale of Geosel |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
(108) |
(108) | ||||||||||||||||||
|
Total pretax charges (benefits) |
(10) |
(68) |
- - |
148 |
83 |
113 |
- - |
(108) |
5 | ||||||||||||||||||
|
Provision for (benefit from) income tax related to these items |
(21) |
21 |
- - |
(32) |
(32) |
(7) |
- - |
5 |
(2) | ||||||||||||||||||
|
After-tax effect of net charges (benefits) |
$ |
(31) |
$ |
(47) |
$ |
- - |
$ |
116 |
$ |
51 |
$ |
106 |
$ |
- - |
$ |
(103) |
$ |
3 | |||||||||
|
Effect on diluted earnings per share |
$ |
0.07 |
$ |
0.11 |
$ |
- - |
$ |
(0.29) |
$ |
(0.12) |
$ |
(0.26) |
$ |
- - |
$ |
0.26 |
$ |
(0.01) | |||||||||
|
Table 12 - Unaudited Cash Flow Information | ||||||||||||||||||||||||||||||
|
2016 |
2017 | |||||||||||||||||||||||||||||
|
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
Q2 |
Q3 |
YTD | |||||||||||||||||||||
|
Net cash provided by operating activities(a) |
$ |
1,300 |
$ |
1,261 |
$ |
1,332 |
$ |
1,713 |
$ |
5,606 |
$ |
678 |
$ |
1,560 |
$ |
1,486 |
$ |
3,724 | ||||||||||||
|
Net cash used in investing activities(b) |
(600) |
(471) |
(459) |
(771) |
(2,301) |
(541) |
(513) |
(200) |
(1,254) | |||||||||||||||||||||
|
Net cash used in financing activities (a) |
(333) |
(1,039) |
(1,195) |
(782) |
(3,349) |
(537) |
(822) |
(832) |
(2,191) | |||||||||||||||||||||
|
(a) |
In the second quarter of 2017, the early adoption of ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments resulted in the reclassification of cash flows related to debt extinguishment costs incurred in the first quarter of 2017 from operating to financing activities cash flows. | |||||||||||||||||||||||||||||
|
(b) |
Also in the second quarter of 2017, the early retrospective adoption of ASU 2016-18, Statement of Cash Flows: Restricted Cash requires the inclusion of restricted cash and restricted cash equivalents in the cash and cash equivalents balances in our Statements of Cash Flows. | |||||||||||||||||||||||||||||
|
Table 13 - Unaudited Balance Sheet Information | ||||||||||||||||||||||||||
|
March 31, |
June 30, |
September 30, |
December 31, |
March 31, |
June 30, |
September 30, | ||||||||||||||||||||
|
(Millions of U.S. dollars) |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 | |||||||||||||||||||
|
Cash and cash equivalents |
$ |
1,318 |
$ |
1,060 |
$ |
740 |
$ |
875 |
$ |
485 |
$ |
734 |
$ |
1,204 | ||||||||||||
|
Restricted cash |
4 |
4 |
4 |
3 |
1 |
6 |
7 | |||||||||||||||||||
|
Short-term investments |
1,332 |
1,023 |
1,090 |
1,147 |
1,176 |
1,278 |
1,295 | |||||||||||||||||||
|
Accounts receivable, net |
2,683 |
2,806 |
2,852 |
2,842 |
3,292 |
3,086 |
3,275 | |||||||||||||||||||
|
Inventories |
3,978 |
4,009 |
4,015 |
3,809 |
3,875 |
4,007 |
4,177 | |||||||||||||||||||
|
Prepaid expenses and other current assets |
1,009 |
1,081 |
852 |
923 |
852 |
964 |
1,104 | |||||||||||||||||||
|
Total current assets |
10,324 |
9,983 |
9,553 |
9,599 |
9,681 |
10,075 |
11,062 | |||||||||||||||||||
|
Property, plant and equipment, net |
9,373 |
9,681 |
10,057 |
10,137 |
10,361 |
10,551 |
10,737 | |||||||||||||||||||
|
Investments and long-term receivables: |
||||||||||||||||||||||||||
|
Investment in PO joint ventures |
398 |
390 |
399 |
415 |
409 |
423 |
428 | |||||||||||||||||||
|
Equity investments |
1,734 |
1,610 |
1,681 |
1,575 |
1,672 |
1,595 |
1,644 | |||||||||||||||||||
|
Other investments and long-term receivables |
18 |
18 |
17 |
20 |
20 |
18 |
19 | |||||||||||||||||||
|
Goodwill |
548 |
542 |
543 |
528 |
531 |
559 |
570 | |||||||||||||||||||
|
Intangible assets, net |
618 |
588 |
562 |
550 |
517 |
499 |
480 | |||||||||||||||||||
|
Other assets |
559 |
623 |
607 |
618 |
577 |
398 |
303 | |||||||||||||||||||
|
Total assets |
$ |
23,572 |
$ |
23,435 |
$ |
23,419 |
$ |
23,442 |
$ |
23,768 |
$ |
24,118 |
$ |
25,243 | ||||||||||||
|
Current maturities of long-term debt |
$ |
4 |
$ |
4 |
$ |
3 |
$ |
2 |
$ |
2 |
$ |
2 |
$ |
3 | ||||||||||||
|
Short-term debt |
594 |
616 |
621 |
594 |
611 |
561 |
381 | |||||||||||||||||||
|
Accounts payable |
2,243 |
2,357 |
2,329 |
2,529 |
2,627 |
2,317 |
2,735 | |||||||||||||||||||
|
Accrued liabilities |
1,600 |
1,374 |
1,357 |
1,415 |
1,139 |
1,251 |
1,493 | |||||||||||||||||||
|
Total current liabilities |
4,441 |
4,351 |
4,310 |
4,540 |
4,379 |
4,131 |
4,612 | |||||||||||||||||||
|
Long-term debt |
8,504 |
8,485 |
8,464 |
8,385 |
8,419 |
8,496 |
8,531 | |||||||||||||||||||
|
Other liabilities |
2,125 |
2,143 |
2,151 |
2,113 |
2,130 |
2,253 |
2,326 | |||||||||||||||||||
|
Deferred income taxes |
2,134 |
2,149 |
2,387 |
2,331 |
2,353 |
2,370 |
2,447 | |||||||||||||||||||
|
Stockholders' equity |
6,344 |
6,283 |
6,082 |
6,048 |
6,462 |
6,866 |
7,326 | |||||||||||||||||||
|
Non-controlling interests |
24 |
24 |
25 |
25 |
25 |
2 |
1 | |||||||||||||||||||
|
Total liabilities and stockholders' equity |
$ |
23,572 |
$ |
23,435 |
$ |
23,419 |
$ |
23,442 |
$ |
23,768 |
$ |
24,118 |
$ |
25,243 | ||||||||||||
SOURCE LyondellBasell Industries